Consolidated Statement of Income
(unaudited) Q3

E.01

Consolidated Statement of Income (unaudited) Q3
  Consolidated Group Industrial Business Daimler Financial Services
    (unaudited additional information) (unaudited additional information)
  Q3 2014 Q3 20131 Q3 2014 Q3 20131 Q3 2014 Q3 2013
In millions of euros            
             
Revenue 33,122 30,099 29,124 26,442 3,998 3,657
Cost of sales -25,622 -23,583 -22,228 -20,478 -3,394 -3,105
Gross profit 7,500 6,516 6,896 5,964 604 552
Selling expenses -2,920 -2,662 -2,809 -2,555 -111 -107
General administrative expenses -856 -819 -706 -694 -150 -125
Research and non-capitalized development costs -1,129 -1,022 -1,129 -1,022 - -
Other operating income 380 363 366 356 14 7
Other operating expense -173 -84 -172 -80 -1 -4
Share of profit/loss from investments accounted for using the equity method, net 17 4 17 4 - -
Other financial income/expense, net 911 -65 912 -64 -1 -1
Interest income 40 63 40 63 - -
Interest expense -189 -222 -187 -220 -2 -2
Profit before income taxes2 3,581 2,072 3,228 1,752 353 320
Income taxes -760 -175 -619 1 -141 -176
Net profit 2,821 1,897 2,609 1,753 212 144
thereof profit attributable to non-controlling interest 86 61        
thereof profit attributable to shareholders of Daimler AG 2,735 1,836        
             
Earnings per share (in euros)
for profit attributable to shareholders of Daimler AG
           
Basic 2.56 1.72        
Diluted 2.56 1.72        
1  Information related to the reclassifications within functional expenses is presented in Note 1.
2  The reconciliation of profit before income taxes to Group EBIT is presented in Note 19.

Consolidated Statement of Income
(unaudited) Q1-3

E.02

  Consolidated Group Industrial Business Daimler Financial Services
    (unaudited additional information) (unaudited additional information)
  Q1-3 2014 Q1-3 20131 Q1-3 2014 Q1-3 20131 Q1-3 2014 Q1-3 2013
In millions of euros            
             
Revenue 94,123 85,893 82,488 75,111 11,635 10,782
Cost of sales -73,371 -67.672 -63,562 -58,580 -9,809 -9,092
Gross profit 20,752 18,221 18,926 16,531 1,826 1,690
Selling expenses -8,407 -8,135 -8,077 -7,786 -330 -349
General administrative expenses -2,414 -2,343 -1,991 -1,950 -423 -393
Research and non-capitalized development costs -3,278 -3,079 -3,278 -3,079 - -
Other operating income 1,062 940 1,020 904 42 36
Other operating expense -412 -260 -399 -246 -13 -14
Share of profit/loss from investments accounted for using the equity method, net 867 3,329 880 3,341 -13 -12
Other financial income/expense, net 438 -283 439 -280 -1 -3
Interest income 104 168 104 168 - -
Interest expense -546 -668 -541 -663 -5 -5
Profit before income taxes2 8,166 7,890 7,083 6,940 1,083 950
Income taxes -2,063 -846 -1,673 -418 -390 -428
Net profit 6,103 7,044 5,410 6,522 693 522
thereof profit attributable to non-controlling interest 237 1,838        
thereof profit attributable to shareholders of Daimler AG 5,866 5,206        
             
Earnings per share (in euros)
for profit attributable to shareholders of Daimler AG
           
Basic 5.48 4.87        
Diluted 5.48 4.87        
1  Information related to the reclassifications within functional expenses is presented in Note 1.
2  The reconciliation of profit before income taxes to Group EBIT is presented in Note 19.
The accompanying notes are an integral part of these Interim Consolidated Financial Statements.